## Pages

### Final Quoted costing of T- Shirt

Suppose:
1.     Body fabric consumption                 =4.05Kg/doz
Total yarn consumption                    =4.05 +9% OWF
=4.41Kg/ dz
2.     The current yarn price                       = \$ 4.1 /kg
3.     PK knitting cost                                = \$ 0.20/kg
4.     Average color dying only cost           =\$1.21/Kg
5.     Flat knitting cost                               = \$0.05/body
6.     Color & cuff consumption                =60g/body
Color & cuff yarn charge                  =0.06×12+9%
=0.78/kgdz
1st Step:
Body fabric cost calculation
Yarn price                                                  = \$4.00
Knitting cost                                               = \$ 0.20
Dyeing cost /kg                                           = \$1.20
Finished fabric cost                                    = \$5.41/kg

2nd Step
Color & cuff cost calculation
Yarn cost /dz                                              =\$0.78× 4.00
Knitting charge /dz                                     =\$0.05 ×12
= \$0.66
Dying charge                                              =0.78×\$1.21
= \$0.94 Color &cuff costing                                    =\$ 4.66

3rd Step
Total production cost
Body fabric cost /dz                                   = (4.41×\$5.41)
=\$23.89
Color & cuff costing                                   = \$4.66
CM/dz                                                          =\$ 6.00
Accessories                                                   = \$ 3.00 Total production costing                                =\$ 37.52/doz

4th step:
Final Cost
Total production cost                                 = \$37.52/dz
Commercial cost                                         = \$ 0.95/dz
(3% accept CM) Profit of (20%CM)                                    = \$1.20/dz)
Total FOB price                                         =\$ 39.67/doz

So, Final Quoted price for buyer                =\$3.35/PC (FOB)